Operating Plan
For Fiscal Year 2021
All FundsGeneral FundNongeneral Funds
Agcy CdAgency NamePrgm CdProgram TitleFY 2021 Legislative Appropriation (2020 Appropriation Act)FY 2021 Administrative Execution AdjustmentsFY 2021 Current Adjusted Appropriation
777Department of Juvenile Justice197Instruction$15,625,088$89,592$15,714,680
777Department of Juvenile Justice350Operation of Community Residential and Nonresidential Services$3,320,293$0$3,320,293
777Department of Juvenile Justice351Supervision of Offenders and Re-entry Services$67,751,946($448,535)$67,303,411
777Department of Juvenile Justice360Financial Assistance to Local Governments for Juvenile Justice Services$50,624,855$0$50,624,855
777Department of Juvenile Justice398Operation of Secure Correctional Facilities$73,177,142$306,840$73,626,569
777Department of Juvenile Justice399Administrative and Support Services$21,751,216($2,589,259)$19,161,957
Totals$232,250,540($2,641,362)$229,751,765
PUB1.51 - Run Date: 05/22/2021 09:01:14