Operating Plan
For Fiscal Year 2021
All FundsGeneral FundNongeneral Funds
Agcy CdAgency NamePrgm CdProgram TitleFY 2021 Legislative Appropriation (2020 Appropriation Act)FY 2021 Administrative Execution AdjustmentsFY 2021 Current Adjusted Appropriation
794Virginia Center for Behavioral Rehabilitation197Instruction$227,847($56,847)$171,000
794Virginia Center for Behavioral Rehabilitation357Secure Confinement$19,995,910($1,459,907)$18,000,000
794Virginia Center for Behavioral Rehabilitation421Pharmacy Services$999,013$600,987$1,600,000
794Virginia Center for Behavioral Rehabilitation430State Health Services$13,777,650$2,816,948$16,594,598
794Virginia Center for Behavioral Rehabilitation498Facility Administrative and Support Services$16,782,265($1,325,679)$15,456,586
Totals$51,782,685$575,502$51,822,184
PUB1.51 - Run Date: 05/22/2021 09:02:42