Operating Plan
For Fiscal Year 2021
All FundsGeneral FundNongeneral Funds
Agcy CdAgency NamePrgm CdProgram TitleFY 2021 Legislative Appropriation (2020 Appropriation Act)FY 2021 Administrative Execution AdjustmentsFY 2021 Current Adjusted Appropriation
995Central Appropriations100Educational and General Programs$31,800,000($28,930,454)$2,869,546
995Central Appropriations110Financial Assistance For Educational and General Services$4,000,000($4,000,000)$0
995Central Appropriations111Higher Education Academic, Fiscal, and Facility Planning and Coordination$10,756,833$0$10,756,833
995Central Appropriations226Miscellaneous Reversion Clearing Account$0$0$0
995Central Appropriations238Adjustments to Designated State Agency Activities($49,415,082)$47,820,554$4,989,613
995Central Appropriations722Disaster Planning and Operations$0$48,083,532$48,083,532
995Central Appropriations745Distribution of Tobacco Settlement$69,327,905($69,327,905)$0
995Central Appropriations757Compensation and Benefit Adjustments$139,552,150$23,183,677$7,190,673
995Central Appropriations758Payments for Special or Unanticipated Expenditures$6,769,500$18,065,573$24,835,073
Totals$212,791,306$34,894,977$98,725,270
PUB1.51 - Run Date: 05/22/2021 06:17:09